1.1. Consolidated Report

Unit: NT$ thousands

Item

2015

2016

Change

% of Change

Current Assets

214,873,175

220,277,570

5,404,395

3

Funds and Investments

22,813,731

36,970,720

14,156,989

62

Property, Plant and Equipment

34,390,077

36,857,740

2,467,663

7

Intangible Assets

75,430,673

72,014,554

(3,416,119)

(5)

Other Assets

3,742,000

4,591,188

849,188

23

Total Assets

351,249,656

370,711,772

19,462,116

6

Current Liabilities

101,266,471

119,328,266

18,061,795

18

Non-current Liabilities

2,896,300

4,720,628

1,824,328

63

Total Liabilities

104,162,771

124,048,894

19,886,123

19

Common Stock

15,715,837

15,821,122

105,285

1

Capital Surplus

88,354,178

89,815,356

1,461,178

2

Retained Earnings

128,508,763

126,952,601

(1,556,162)

(1)

Other Equity

7,904,918

12,245,801

4,340,883

55

Treasury Shares

(55,970)

(55,970)

-

-

Non-controlling Interest

6,659,159

1,883,968

(4,775,191)

(72)

Total Equity

247,086,885

246,662,878

(424,007)

(0)

Explanation for changes that exceed 20% and reached NT$10 million in the past two years:

  1. Increase in funds and investments: Mainly because investment in Shenzhen Huiding Technology Co., Ltd. accounted for using the equity method was reclassified to available-for-sale financial assets as the Company lost significant influence over it.
  2. Increase in other assets: Mainly due to increase in investment property, deferred tax assets and long-term lease receivables.
  3. Increase in non-current liabilities: Mainly due to increase in deferred tax liabilities and long-term borrowings.
  4. Increase in other equity: Mainly due to increase in available-for-sale financial assets at fair value and partially offset by FX fluctuation resulting in decrease in exchange differences resulting from translating the financial statement of foreign operations.
  5. Decrease in non-controlling interests: Mainly due to acquisition of the remaining ownership of Richtek.


1.2. Parent Company

Unit: NT$ thousands

Item

2015

2016

Change

% of Change

Current Assets

94,412,808

90,622,975

(3,789,833)

(4)

Funds and Investments

155,319,309

171,773,810

16,454,501

11

Property, Plant and Equipment

10,565,034

12,331,165

1,766,131

17

Intangible Assets

29,881,027

28,504,894

(1,376,133)

(5)

Other Assets

1,292,315

1,607,902

315,587

24

Total Assets

291,470,493

304,840,746

13,370,253

5

Current Liabilities

49,045,380

57,799,284

8,753,904

18

Non-current Liabilities

1,997,387

2,262,552

265,165

13

Total Liabilities

51,042,767

60,061,836

9,019,069

18

Common Stock

15,715,837

15,821,122

105,285

1

Capital Surplus

88,354,178

89,815,356

1,461,178

2

Retained Earnings

128,508,763

126,952,601

(1,556,162)

(1)

Other Equity

7,904,918

12,245,801

4,340,883

55

Treasury Shares

(55,970)

(55,970)

-

-

Total Equity

240,427,726

244,778,910

4,351,184

2

Explanation for changes that exceed 20% and reached NT$10 million in the past two years:

  1. Increase in other assets: Mainly due to increase in deferred tax assets.
  2. Increase in other equity: Mainly due to increase in available-for-sale financial assets at fair value and partially offset by FX fluctuation resulting in decrease in exchange differences resulting from translating the   financial statement of foreign operations.