3.1. Parent Company

Unit: NT$ thousand

Cash Balance
Dec. 31, 20
12

Net Cash Provided by Operating Activities in 2013

Net Cash Outflows from Investing and Financing Activities in 2013

Cash Balance
Dec. 31, 20
13

Remedy for Cash Shortfall (Investment &
Financing Plan)

$28,288,474

$31,058,233

$(5,635,767)

$53,710,940

--

3.1.1. Analysis of the Change in Cash Flow in 2013

Operating activities: Net cash inflow of NT$31,058,233 thousand, mainly from operating profits

Investing activities: Net cash outflow of NT$409,644 thousand, mainly due to purchase of intangible assets, property, plant and equipment; partly offset by disposals of available-for-sale financial assets

Financing activities: Net cash outflow of NT$5,226,123 thousand, mainly due to the distribution of earnings; partly offset by increase in short-term borrowings.

3.1.2. Remedial Actions for Cash Shortfall

The company has ample cash on-hand; remedial actions are not required.

3.1.3. Cash Flow Projection for Next Year

Not applicable.

3.2. Consolidated Report

Unit: NT$ thousand

Cash Balance
Dec. 31, 20
12

Net Cash Provided by Operating Activities in 2013

Net Cash Outflows from Investing and Financing Activities in 2013

Impact of Foreign Exchange Ratio

Cash Balance
Dec. 31, 20
13

Remedy for Cash Shortfall (Investment &
Financing Plan)

$85,867,210

$39,572,721

$5,833,664

$1,724,131

$132,997,726

--

3.2.1. Analysis of the Change in Cash Flow in 2013

Operating activities: Net cash inflow of NT$39,572,721 thousand, mainly from operating profits

Investing activities: Net cash outflow of NT$2,214,302 thousand, mainly due to purchase of intangible assets, property, plant and equipment

Financing activities: Net cash inflow of NT$8,047,966 thousand, mainly due to increase in short-term borrowings, partly offset by the distribution of earnings

3.2.2. Remedial Actions for Cash Shortfall

The company has ample cash on-hand; remedial actions are not required.

3.2.3. Cash Flow Projection for Next Year

Not applicable.